| Ratio | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 11.2% | 11.2% | 13.6% | 30.2% | 29.8% | 30.5% | +0.7 pts | |
| Operating margin | — | 6.7% | 10.0% | 20.6% | 25.8% | 27.4% | +1.6 pts | |
| Net margin | −0.2% | −0.2% | 5.2% | 14.5% | 17.1% | 16.6% | −0.5 pts | |
| EBITDA margin | 9.9% | 9.9% | 11.6% | 23.4% | 27.3% | 28.3% | +1.0 pts | |
| Return on equity | — | −6.9% | 78.9% | 45.9% | 25.5% | 12.4% | −13.1 pts | |
| Return on assets | −0.1% | −0.1% | 5.2% | 7.5% | 11.3% | 7.6% | −3.7 pts | |
| Return on capital employed | — | 6.8% | 16.6% | 17.6% | 25.6% | 17.7% | −7.9 pts | |
| Debt / equity | — | 40.1× | 9.5× | 3.9× | 0.8× | 0.2× | −77.1% | |
| Debt / assets | 73.4% | 73.4% | 63.0% | 63.5% | 36.7% | 11.7% | −25.0 pts | |
| Interest coverage | 0.0× | 0.9× | 2.9× | 3.4× | 8.7× | 12.6× | +45.5% | |
| Current ratio | — | 2.0× | 2.0× | 2.0× | 2.6× | 2.9× | +8.6% | |
| Quick ratio | — | 0.9× | 1.1× | 0.9× | 1.4× | 1.2× | −14.5% | |
| Cash ratio | — | 0.1× | 0.0× | 0.0× | 0.0× | 0.0× | +68.2% | |
| Asset turnover | 0.7× | 0.7× | 1.0× | 0.5× | 0.7× | 0.5× | −30.7% | |
| Inventory turnover | — | 1.5× | 2.7× | 0.8× | 1.1× | 0.7× | −40.5% | |
| Receivables turnover | — | 2.7× | 2.6× | 1.7× | 1.6× | 1.7× | +6.6% | |
| Dividend payout | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |