| INR millions | FY2021 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | — | 18.4 | 18.7 | 18.9 | 17.7 | 15.2 | −14.1% | |
| Change in working capital | — | (83.8) | (133.4) | (218.6) | (540.9) | (1,224.0) | −126.3% | |
| Operating cash flow | — | (65.5) | (44.6) | (101.4) | (261.2) | (829.7) | −217.6% | |
| Capital expenditure | — | (4.8) | (3.7) | (35.3) | (5.3) | (364.7) | −6789.6% | |
| Dividends paid | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (70.3) | (70.3) | (48.3) | (136.8) | (266.5) | (1,193.9) | −348.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.