| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Revenue | 8.1 | 8.1 | 9.7 | 9.2 | 12.3 | +33.1% | |
| Cost of revenue | — | 8.1 | 8.8 | 8.6 | 11.7 | +35.1% | |
| Gross profit | 0.1 | 0.1 | 0.9 | 0.6 | 0.6 | +4.1% | |
| Research & development | — | — | — | — | 0.0 | — | |
| Operating expenses | — | 0.6 | 0.6 | 0.8 | 1.1 | +28.6% | |
| Operating income | — | (0.6) | 0.2 | (0.2) | (0.5) | −92.5% | |
| Interest expense | — | 0.5 | 0.6 | 0.6 | 0.7 | +18.4% | |
| Interest income | — | 0.0 | 0.1 | 0.1 | 0.1 | +35.4% | |
| Pre-tax income | — | (1.0) | (0.1) | (1.0) | (0.8) | +18.8% | |
| Income tax | — | 0.1 | 0.1 | 0.1 | 0.4 | +400.7% | |
| Net income | (1.0) | (1.0) | (0.1) | (1.0) | (1.1) | −10.7% | |
| EPS, basic (per share) | (1.63) | (1.63) | (0.18) | (1.69) | (1.87) | −10.4% | |
| EPS, diluted (per share) | (1.63) | (1.63) | (0.18) | (1.69) | (1.87) | −10.4% | |
| EBITDA | 0.4 | 0.4 | 1.3 | 0.8 | 0.9 | +15.7% | |
| Depreciation & amortization | — | 1.0 | 1.1 | 1.0 | 1.4 | +33.2% | |
| Weighted average shares (shares) | — | 605,001,964 | 605,001,964 | 605,001,964 | 606,198,382 | +0.2% | |
| Weighted average diluted shares (shares) | — | 605,001,964 | 605,001,964 | 605,001,964 | 606,198,382 | +0.2% | |
| Gross margin | 0.7% | 0.7% | 9.0% | 6.6% | 5.2% | −1.4 pts | |
| Operating margin | — | −7.1% | 2.3% | −2.5% | −3.7% | −1.1 pts | |
| Net margin | −12.2% | −12.2% | −1.1% | −11.1% | −9.2% | +1.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
