| INR billions | FY2022 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | — | 0.6 | 0.8 | 0.8 | 3.4 | +326.0% | |
| Cash & short-term investments | — | 0.6 | 2.8 | 0.8 | 3.6 | +347.0% | |
| Receivables | — | 1.1 | 1.4 | 1.8 | 2.9 | +65.9% | |
| Inventory | — | 3.0 | 3.6 | 4.3 | 6.0 | +38.5% | |
| Total current assets | — | 5.0 | 8.4 | 7.4 | 13.0 | +75.2% | |
| Property, plant & equipment | — | 6.1 | 7.7 | 9.1 | 11.4 | +26.2% | |
| Total assets | 13.5 | 13.5 | 18.5 | 18.8 | 27.0 | +43.9% | |
| Payables | — | 2.3 | 2.0 | 2.3 | 3.2 | +39.6% | |
| Short-term debt | — | 2.7 | 2.6 | 3.6 | 3.6 | −2.2% | |
| Total current liabilities | — | 5.8 | 5.6 | 6.8 | 8.2 | +21.6% | |
| Long-term debt | — | 4.6 | 4.4 | 4.2 | 3.4 | −18.1% | |
| Total debt | 7.4 | 7.4 | 7.0 | 7.9 | 7.0 | −10.7% | |
| Net debt | — | 6.8 | 4.2 | 7.1 | 3.4 | −51.2% | |
| Total liabilities | — | 10.8 | 10.3 | 11.6 | 12.1 | +4.9% | |
| Total equity | — | 2.8 | 8.2 | 7.2 | 14.9 | +107.3% | |
| Retained earnings | — | (7.1) | (7.3) | (8.3) | (9.4) | −13.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.