| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.9 | 17.9 | 16.3 | 15.4 | 14.7 | 14.3 | 14.7 | +3.1% | |
| Cost of revenue | 8.1 | 12.3 | 9.8 | 9.0 | 9.1 | 9.3 | 9.6 | +3.4% | |
| Gross profit | 3.8 | 5.6 | 6.5 | 6.4 | 5.6 | 5.0 | 5.1 | +2.4% | |
| Research & development | 0.5 | 0.7 | 0.7 | 0.8 | 0.8 | 1.0 | — | — | |
| Selling, general & administrative | 3.3 | 4.5 | 4.2 | 4.7 | 4.4 | 3.8 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 4.0 | 5.6 | 4.9 | 5.7 | 5.6 | 7.7 | 5.2 | −32.0% | |
| Operating income | (0.2) | (0.0) | 1.6 | 0.8 | 0.0 | (2.7) | (0.1) | +96.7% | |
| Interest expense | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | +1.8% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.5) | (0.6) | 1.2 | (0.6) | (0.6) | (1.0) | — | — | |
| Pre-tax income | (0.7) | (0.7) | 2.8 | 0.2 | (0.6) | (3.7) | (0.7) | +81.9% | |
| Income tax | (0.1) | 0.6 | 0.7 | 0.1 | 0.0 | (0.2) | (0.3) | −67.6% | |
| Net income | (0.7) | (1.3) | 2.1 | 0.1 | (0.6) | (3.5) | (0.4) | +88.3% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (1.11) | (1.05) | 1.71 | 0.05 | (0.53) | (3.00) | (0.36) | +88.2% | |
| EPS, diluted (per share) | (1.11) | (1.05) | 1.71 | 0.05 | (0.53) | (3.00) | (0.36) | +88.2% | |
| EBITDA | 2.0 | 4.5 | 6.4 | 3.5 | 2.8 | (0.4) | 2.8 | +799.0% | |
| Depreciation & amortization | 2.2 | 4.5 | 3.0 | 2.7 | 2.9 | 2.8 | 2.8 | +0.2% | |
| Weighted average shares (shares) | 601,200,000 | 1,208,800,000 | 1,212,100,000 | 1,200,300,000 | 1,193,300,000 | 1,170,700,000 | — | — | |
| Weighted average diluted shares (shares) | 601,200,000 | 1,208,800,000 | 1,217,400,000 | 1,206,900,000 | 1,193,300,000 | 1,170,700,000 | — | — | |
| Gross margin | 31.8% | 31.2% | 40.0% | 41.7% | 38.2% | 35.1% | 34.8% | −0.2 pts | |
| Operating margin | −1.8% | −0.2% | 9.9% | 5.0% | 0.1% | −18.6% | −0.6% | +18.0 pts | |
| Net margin | −5.6% | −7.1% | 12.8% | 0.4% | −4.3% | −24.6% | −2.8% | +21.8 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
