| USD millions | FY2020 | FY2021 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|
| Cash & cash equivalents | 1.2 | 0.1 | 21.8 | +19252.2% | |
| Cash & short-term investments | 177.2 | 0.1 | 21.8 | +19252.2% | |
| Receivables | 0.0 | 0.0 | 3.8 | — | |
| Inventory | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 1.8 | 0.3 | 58.4 | +21385.4% | |
| Property, plant & equipment | 0.0 | 0.0 | 189.3 | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 21.2 | — | |
| Long-term investments | 0.0 | 0.0 | 0.0 | — | |
| Total assets | 177.7 | 176.3 | 273.9 | +55.4% | |
| Payables | 0.3 | 3.0 | 0.0 | −100.0% | |
| Short-term debt | 0.0 | 0.0 | 53.5 | — | |
| Total current liabilities | 0.5 | 4.3 | 211.9 | +4851.1% | |
| Long-term debt | 0.0 | 0.0 | 130.2 | — | |
| Total debt | 0.0 | 0.0 | 183.7 | — | |
| Net debt | (1.2) | (0.1) | 161.9 | +143509.4% | |
| Deferred revenue | 0.0 | 0.0 | 135.3 | — | |
| Total liabilities | 7.4 | 26.7 | 403.7 | +1414.2% | |
| Total equity | 170.4 | 149.6 | (129.9) | −186.8% | |
| Retained earnings | 0.0 | (26.3) | (291.2) | −1005.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.