| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.8 | 2.4 | 2.4 | 2.1 | 2.6 | 3.5 | +35.1% | |
| Cost of revenue | 1.5 | 1.6 | 1.4 | 1.4 | 1.6 | 1.8 | +13.1% | |
| Gross profit | 0.2 | 0.8 | 1.1 | 0.7 | 1.0 | 2.5 | +151.9% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.1 | 0.1 | 0.1 | 0.2 | 0.6 | — | — | |
| Selling & marketing | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.7 | 0.7 | 1.0 | 0.5 | 1.0 | — | — | |
| Operating income | (0.4) | 0.1 | 0.1 | 0.2 | 0.0 | 0.2 | +1412.5% | |
| Interest expense | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | 0.5 | +65.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.8) | (1.4) | 0.8 | 0.9 | (0.2) | — | — | |
| Pre-tax income | (1.3) | (1.3) | 0.9 | 1.1 | (0.2) | (0.1) | +25.3% | |
| Income tax | (0.3) | (0.0) | 0.3 | 0.1 | 0.1 | 0.1 | +15.1% | |
| Net income | (1.0) | (1.3) | 0.6 | 1.0 | (0.2) | (0.2) | +15.5% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (21.72) | (28.66) | 10.38 | 18.39 | (4.79) | (4.05) | +15.5% | |
| EPS, diluted (per share) | (21.72) | (28.66) | 10.38 | 17.67 | (4.79) | (4.37) | +8.9% | |
| EBITDA | (0.3) | (0.3) | 1.0 | 1.8 | 0.5 | 0.4 | −20.7% | |
| Depreciation & amortization | 0.7 | 0.6 | 0.5 | 0.4 | 0.4 | 0.3 | −12.8% | |
| Weighted average shares (shares) | 44,974,700 | 44,974,700 | 59,028,843 | 54,254,000 | 45,692,000 | — | — | |
| Weighted average diluted shares (shares) | 44,974,700 | 44,974,700 | 59,028,843 | 56,486,000 | 45,692,000 | — | — | |
| Gross margin | 13.6% | 31.9% | 43.3% | 32.0% | 38.1% | 71.1% | +32.9 pts | |
| Operating margin | −25.1% | 4.3% | 3.4% | 8.0% | 0.6% | 6.8% | +6.2 pts | |
| Net margin | −55.7% | −53.4% | 25.1% | 48.1% | −8.3% | −5.2% | +3.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
