| Reported currency millions | FY2021 · USD | FY2021 · AUD | FY2022 · AUD | FY2023 · AUD | FY2024 · AUD | FY2026 · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.3 | 0.3 | 3.6 | 1.9 | −48.4% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 3.6 | 5.2 | +43.6% | |
| Gross profit | 0.0 | 0.0 | 0.3 | 0.3 | 0.0 | (3.3) | −8465.2% | |
| Research & development | — | 4.1 | 13.8 | 17.6 | 27.5 | 32.0 | +16.4% | |
| Selling, general & administrative | — | 10.8 | 13.0 | 15.2 | 16.5 | — | — | |
| Selling & marketing | — | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.4 | 19.9 | 34.8 | 36.9 | 38.2 | 43.0 | +12.6% | |
| Operating income | (0.4) | (19.9) | (34.5) | (36.6) | (38.2) | (46.3) | −21.3% | |
| Interest expense | — | 9.3 | 0.1 | 0.6 | 0.1 | 0.1 | +16.6% | |
| Interest income | 0.0 | 0.0 | 0.1 | 0.1 | 0.9 | 0.4 | −51.4% | |
| Other income / expense | — | (10.4) | (0.1) | (11.2) | (0.1) | — | — | |
| Pre-tax income | (0.4) | (30.3) | (34.6) | (47.9) | (38.2) | (45.4) | −18.7% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | (6.8) | −6688.3% | |
| Net income | (0.4) | (30.3) | (34.6) | (47.9) | (38.3) | (37.4) | +2.5% | |
| Discontinued operations | — | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | — | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.39) | (29.76) | (33.00) | (36.00) | (5.28) | (3.65) | +30.9% | |
| EPS, diluted (per share) | (0.39) | (29.76) | (33.00) | (36.00) | (5.28) | (3.65) | +30.9% | |
| EBITDA | (0.4) | (18.0) | (31.2) | (44.1) | (38.2) | (44.5) | −16.5% | |
| Depreciation & amortization | — | 3.0 | 3.3 | 3.1 | 0.0 | 1.8 | +24912.5% | |
| Weighted average shares (shares) | 924,899 | 1,019,443 | 1,019,443 | 1,288,200 | 6,936,861 | 10,244,480 | +47.7% | |
| Weighted average diluted shares (shares) | 924,899 | 1,019,443 | 1,019,443 | 1,288,200 | 6,936,861 | 10,244,480 | +47.7% | |
| Gross margin | — | 100.0% | 100.0% | 100.0% | 1.1% | −175.2% | −176.3 pts | |
| Operating margin | — | −225,527.7% | −11,803.3% | −12,238.4% | −1,050.6% | −2,468.4% | −1417.7 pts | |
| Net margin | — | −343,550.9% | −11,838.6% | −16,024.3% | −1,055.3% | −1,992.5% | −937.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
