| Reported currency millions | FY2021 · USD | FY2021 · AUD | FY2022 · AUD | FY2023 · AUD | FY2024 · AUD | FY2026 · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 27.0 | 11.7 | 18.6 | 29.1 | 2.9 | −90.2% | |
| Cash & short-term investments | 0.0 | 27.0 | 11.7 | 18.6 | 29.1 | 2.9 | −90.2% | |
| Receivables | 0.0 | 0.1 | 4.5 | 1.0 | 10.4 | 12.1 | +16.2% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.0 | 27.3 | 16.3 | 22.8 | 39.9 | 15.2 | −61.9% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | −40.2% | |
| Goodwill & intangibles | — | 56.1 | 58.5 | 49.1 | 46.6 | — | — | |
| Long-term investments | — | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total assets | 0.0 | 83.4 | 74.9 | 72.0 | 86.5 | 41.7 | −51.8% | |
| Payables | 0.0 | 1.2 | 3.0 | 6.4 | 6.3 | 3.8 | −40.3% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.1 | 7.9 | 13.2 | 17.6 | 14.9 | 13.1 | −12.3% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Net debt | 0.0 | (27.0) | (11.7) | (18.6) | (29.1) | (2.9) | +90.2% | |
| Deferred revenue | — | 0.0 | 0.0 | 0.0 | 1.7 | — | — | |
| Total liabilities | 0.1 | 20.4 | 29.4 | 44.7 | 43.6 | 26.2 | −39.9% | |
| Total equity | (0.1) | 63.0 | 44.4 | 28.1 | 44.8 | 17.1 | −61.8% | |
| Retained earnings | (0.4) | (30.8) | (65.4) | (111.3) | (145.7) | (138.3) | +5.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
