| Reported currency millions | FY2021 · AUD | FY2022 · AUD | FY2023 · AUD | FY2024 · USD | FY2025 · USD | FY2026 · USD | TTM · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Net income | (6.5) | (21.8) | (14.4) | (15.5) | (369.6) | — | — | — | |
| Depreciation & amortization | 1.3 | 1.1 | 0.4 | 0.7 | 662.9 | 0.7 | 0.7 | +0.0% | |
| Stock-based compensation | 1.0 | 2.8 | 0.0 | 0.8 | 163.8 | 0.4 | 0.4 | +0.0% | |
| Change in working capital | 1.2 | (5.6) | 3.1 | 1.5 | (0.5) | — | — | — | |
| Operating cash flow | (5.7) | (21.8) | (9.8) | (14.7) | 77.2 | (12.4) | (12.4) | +0.0% | |
| Capital expenditure | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Investing cash flow | (0.1) | 0.6 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Debt issued / repaid | (8.9) | (0.2) | 0.0 | 0.0 | 0.0 | — | — | — | |
| Financing cash flow | 23.7 | 27.0 | 5.8 | 15.1 | 1,528.3 | — | — | — | |
| Free cash flow | (5.7) | (21.8) | (9.8) | (14.7) | 77.2 | (12.4) | (12.9) | −4.7% | |
| Net change in cash | 18.0 | 5.1 | (15.0) | 0.5 | 1,601.8 | — | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
