| Reported currency millions | FY2021 · AUD | FY2022 · AUD | FY2023 · AUD | FY2024 · USD | FY2025 · USD | FY2026 · USD | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 21.4 | 33.6 | 8.1 | 12.6 | 21.6 | 19.9 | −8.0% | |
| Cash & short-term investments | 21.4 | 33.6 | 8.1 | 12.6 | 21.6 | 19.9 | −8.0% | |
| Receivables | 0.2 | 6.8 | 0.3 | 0.1 | 0.0 | 0.8 | +6708.1% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total current assets | 23.2 | 41.8 | 8.9 | 13.2 | 22.9 | 21.1 | −7.8% | |
| Property, plant & equipment | 0.7 | 0.7 | 0.2 | 0.2 | 0.2 | — | — | |
| Goodwill & intangibles | 16.8 | 22.7 | 9.9 | 14.2 | 20.4 | 7.6 | −62.6% | |
| Long-term investments | 0.1 | 0.0 | 0.1 | 0.1 | 0.0 | — | — | |
| Total assets | 40.8 | 65.3 | 19.4 | 27.6 | 43.4 | 28.7 | −33.9% | |
| Payables | 0.8 | 1.6 | 1.0 | 2.2 | 1.8 | 0.4 | −78.0% | |
| Short-term debt | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | — | |
| Total current liabilities | 1.8 | 3.4 | 4.1 | 3.8 | 6.4 | 0.8 | −88.2% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total debt | 0.7 | 0.7 | 0.6 | 0.3 | 0.2 | 0.0 | −84.8% | |
| Net debt | (20.8) | (32.9) | (7.8) | (12.3) | (21.4) | (19.8) | +7.2% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total liabilities | 5.0 | 8.4 | 4.7 | 10.2 | 14.6 | 4.1 | −71.8% | |
| Total equity | 35.8 | 56.9 | 14.7 | 17.5 | 28.9 | 24.6 | −14.8% | |
| Retained earnings | (115.7) | (173.3) | (108.2) | (178.0) | (271.0) | (191.8) | +29.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
