| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.6 | 5.9 | 6.2 | 6.1 | 7.4 | 8.2 | 8.8 | +6.5% | |
| Cost of revenue | 3.7 | 3.7 | 3.9 | 3.5 | 4.4 | 4.3 | 3.1 | −26.7% | |
| Gross profit | 1.9 | 2.2 | 2.3 | 2.5 | 3.0 | 3.9 | 5.6 | +42.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.1 | — | — | |
| Selling & marketing | 0.0 | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | — | — | |
| Operating expenses | 0.7 | 0.8 | 0.8 | 1.0 | 1.2 | 1.6 | 3.0 | +88.4% | |
| Operating income | 1.2 | 1.4 | 1.6 | 1.6 | 1.8 | 2.3 | 2.6 | +10.9% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | +295.5% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | −23.7% | |
| Other income / expense | (0.0) | 0.1 | (0.1) | (0.2) | (0.3) | (0.2) | — | — | |
| Pre-tax income | 1.2 | 1.5 | 1.5 | 1.4 | 1.4 | 2.1 | 2.4 | +13.7% | |
| Income tax | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.4 | 0.5 | +32.6% | |
| Net income | 0.9 | 1.2 | 1.1 | 1.1 | 1.1 | 1.8 | 2.0 | +9.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.89 | 2.38 | 2.28 | 2.10 | 1.94 | 3.13 | 3.47 | +10.8% | |
| EPS, diluted (per share) | 1.86 | 2.35 | 2.26 | 2.08 | 1.93 | 3.09 | 3.43 | +11.0% | |
| EBITDA | 1.5 | 1.9 | 1.9 | 2.0 | 2.5 | 3.1 | 2.6 | −15.4% | |
| Depreciation & amortization | 0.2 | 0.3 | 0.3 | 0.3 | 0.6 | 0.6 | 0.2 | −74.4% | |
| Weighted average shares (shares) | 493,245,563 | 497,698,367 | 492,420,787 | 508,392,982 | 575,121,000 | 570,700,000 | — | — | |
| Weighted average diluted shares (shares) | 500,711,812 | 505,087,555 | 497,857,565 | 508,392,982 | 579,200,000 | 576,500,000 | — | — | |
| Gross margin | 34.5% | 37.9% | 37.6% | 42.0% | 40.4% | 47.9% | 64.2% | +16.2 pts | |
| Operating margin | 21.9% | 24.5% | 25.1% | 26.0% | 24.3% | 28.4% | 29.5% | +1.2 pts | |
| Net margin | 16.6% | 20.2% | 18.1% | 17.5% | 15.1% | 21.8% | 22.5% | +0.7 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
