| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27.7 | 30.8 | 15.5 | 25.1 | 37.4 | 133.2 | 133.2 | +0.0% | |
| Cost of revenue | 17.3 | 16.9 | 17.0 | 19.5 | 22.5 | 25.7 | 25.7 | −0.0% | |
| Gross profit | 10.4 | 13.9 | (1.4) | 5.6 | 14.9 | 107.5 | 107.5 | +0.0% | |
| Research & development | 2.7 | 3.1 | 3.1 | 3.4 | 3.8 | 5.7 | 5.7 | +0.0% | |
| Selling, general & administrative | 0.9 | 1.1 | 0.9 | 1.1 | 1.2 | — | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Operating expenses | 4.2 | 4.2 | 4.3 | 4.3 | 5.0 | — | — | — | |
| Operating income | 6.3 | 9.7 | (5.7) | 1.3 | 9.9 | 99.3 | 99.3 | +0.0% | |
| Interest expense | 0.2 | 0.2 | 0.4 | 0.6 | 0.5 | 0.1 | 0.1 | +0.0% | |
| Interest income | 0.0 | 0.1 | 0.5 | 0.5 | 0.5 | — | — | — | |
| Other income / expense | (0.0) | (0.1) | 0.1 | (0.1) | (0.2) | — | — | — | |
| Pre-tax income | 6.3 | 9.6 | (5.7) | 1.2 | 9.7 | 99.7 | 99.7 | +0.0% | |
| Income tax | 0.4 | 0.9 | 0.2 | 0.5 | 1.1 | 14.8 | 14.8 | +0.0% | |
| Net income | 5.9 | 8.7 | (5.8) | 0.8 | 8.5 | 85.0 | 85.0 | +0.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | 5.23 | 7.81 | (5.34) | 0.70 | 7.65 | 75.38 | — | — | |
| EPS, diluted (per share) | 5.14 | 7.74 | (5.34) | 0.70 | 7.59 | 74.33 | — | — | |
| EBITDA | 12.9 | 16.7 | 2.2 | 8.9 | 18.5 | 108.8 | 108.8 | −0.0% | |
| Depreciation & amortization | 6.1 | 7.0 | 7.7 | 7.7 | 8.4 | 9.5 | 9.5 | +0.0% | |
| Weighted average shares (shares) | 1,120,000,000 | 1,112,000,000 | 1,093,000,000 | 1,105,000,000 | 1,116,000,000 | 1,127,000,000 | — | — | |
| Weighted average diluted shares (shares) | 1,141,000,000 | 1,122,000,000 | 1,093,000,000 | 1,118,000,000 | 1,125,000,000 | 1,143,000,000 | — | — | |
| Gross margin | 37.6% | 45.2% | −9.1% | 22.4% | 39.8% | 80.7% | 80.7% | +0.0 pts | |
| Operating margin | 22.7% | 31.5% | −37.0% | 5.2% | 26.4% | 74.6% | 74.6% | +0.0 pts | |
| Net margin | 21.2% | 28.2% | −37.5% | 3.1% | 22.8% | 63.8% | 63.8% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-09-03 and uses four consecutive reported quarters.
