| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.1 | 0.1 | 0.4 | 0.6 | 5.9 | +944.3% | |
| Cash & short-term investments | 0.0 | 0.1 | 0.1 | 0.4 | 0.6 | 5.9 | +944.3% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −15.7% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total current assets | 0.0 | 0.1 | 0.1 | 0.5 | 0.6 | 7.9 | +1130.0% | |
| Property, plant & equipment | 0.0 | 0.2 | 0.2 | 0.4 | 1.9 | — | — | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | — | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | — | — | |
| Total assets | 0.1 | 0.4 | 0.3 | 1.2 | 2.9 | 15.8 | +437.0% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 1.3 | +1487.2% | |
| Short-term debt | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.2 | — | |
| Total current liabilities | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | 2.2 | +1387.2% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 7.4 | +671.1% | |
| Total debt | 0.1 | 0.1 | 0.0 | 0.0 | 1.0 | 7.6 | +687.5% | |
| Net debt | 0.0 | (0.0) | (0.1) | (0.4) | 0.4 | 0.3 | −31.5% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Total liabilities | 0.1 | 0.1 | 0.0 | 0.1 | 1.1 | 11.6 | +933.5% | |
| Total equity | (0.0) | 0.4 | 0.3 | 1.1 | 1.8 | 4.2 | +130.3% | |
| Retained earnings | (0.0) | (0.5) | (0.7) | (0.7) | (0.6) | (1.3) | −117.9% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
