| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.5 | 6.4 | 5.9 | 5.0 | 4.1 | 4.7 | 6.0 | +27.4% | |
| Cost of revenue | 2.3 | 2.5 | 2.4 | 2.1 | 1.5 | 1.4 | 1.5 | +4.2% | |
| Gross profit | 3.2 | 3.9 | 3.5 | 2.9 | 2.7 | 3.3 | — | — | |
| Research & development | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | +3.5% | |
| Selling, general & administrative | 1.7 | 1.9 | 2.1 | 1.8 | 1.5 | 0.3 | — | — | |
| Selling & marketing | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 0.3 | — | — | |
| Operating expenses | 2.7 | 3.1 | 3.0 | 4.4 | 2.0 | 2.2 | 3.5 | +55.6% | |
| Operating income | 0.5 | 0.8 | 0.4 | (1.5) | 0.7 | 1.1 | 1.2 | +9.8% | |
| Interest expense | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | +3.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +30.4% | |
| Other income / expense | (0.2) | (0.2) | (0.1) | (0.2) | (0.2) | (1.2) | — | — | |
| Pre-tax income | 0.3 | 0.6 | 0.3 | (1.7) | 0.5 | (0.1) | 1.0 | +1108.7% | |
| Income tax | 0.1 | 0.1 | 0.1 | (0.2) | 0.1 | 0.2 | 0.2 | +6.9% | |
| Net income | 0.2 | 0.4 | 0.2 | (1.5) | 0.4 | (0.3) | 0.8 | +346.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.62 | 3.11 | 1.47 | (10.73) | 2.77 | (2.30) | — | — | |
| EPS, diluted (per share) | 1.62 | 3.10 | 1.47 | (10.73) | 2.75 | (2.30) | — | — | |
| EBITDA | 1.2 | 1.7 | 1.2 | (0.9) | 0.9 | 0.2 | 1.3 | +460.4% | |
| Depreciation & amortization | 0.7 | 0.9 | 0.8 | 0.7 | 0.2 | 0.2 | 0.1 | −25.8% | |
| Weighted average shares (shares) | 137,260,000 | 138,000,000 | 138,700,000 | 138,797,763 | 139,400,000 | 140,200,000 | — | — | |
| Weighted average diluted shares (shares) | 137,554,000 | 138,400,000 | 138,900,000 | 138,800,000 | 140,300,000 | 140,200,000 | — | — | |
| Gross margin | 58.1% | 60.3% | 58.9% | 57.3% | 64.6% | 70.3% | — | — | |
| Operating margin | 9.2% | 11.9% | 7.0% | −30.8% | 16.7% | 22.5% | 19.4% | −3.1 pts | |
| Net margin | 4.1% | 6.7% | 3.5% | −29.8% | 9.3% | −6.9% | 13.3% | +20.1 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-28 and uses four consecutive reported quarters.
