| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.4 | 0.3 | 0.7 | 1.2 | 1.8 | 2.5 | 3.1 | +24.1% | |
| Cost of revenue | 0.3 | 0.2 | 0.5 | 0.8 | 1.2 | 1.7 | 2.0 | +16.3% | |
| Gross profit | 0.1 | 0.1 | 0.2 | 0.4 | 0.6 | 0.8 | 0.8 | +1.5% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 1.7 | +17941.1% | |
| Operating income | 0.0 | 0.1 | 0.2 | 0.4 | 0.6 | 0.8 | 0.8 | +1.6% | |
| Interest expense | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | −0.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | (0.2) | (0.1) | (0.3) | (0.2) | (0.5) | (0.2) | — | — | |
| Pre-tax income | (0.1) | (0.0) | (0.1) | 0.2 | 0.0 | 0.6 | 0.6 | −1.4% | |
| Income tax | (0.0) | 0.0 | 0.0 | (0.1) | 0.0 | 0.1 | 0.1 | −3.5% | |
| Net income | (0.1) | (0.1) | (0.2) | 0.2 | 0.0 | 0.5 | 0.5 | −3.9% | |
| Discontinued operations | 0.0 | (0.1) | (0.1) | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (1.22) | (1.45) | (1.11) | 2.12 | (0.32) | 4.66 | 4.66 | +0.0% | |
| EPS, diluted (per share) | (1.22) | (1.45) | (1.11) | 2.11 | (0.32) | 4.60 | 4.60 | −0.1% | |
| EBITDA | 0.2 | 0.3 | 0.2 | 0.5 | 0.5 | 1.1 | 1.1 | −2.3% | |
| Depreciation & amortization | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | −6.9% | |
| Weighted average shares (shares) | 86,015,702 | 89,922,088 | 99,421,008 | 99,908,214 | 101,539,000 | 102,563,486 | — | — | |
| Weighted average diluted shares (shares) | 86,015,702 | 89,922,088 | 99,421,008 | 100,425,777 | 101,539,000 | 103,846,914 | — | — | |
| Gross margin | 22.8% | 37.8% | 30.8% | 33.3% | 33.0% | 31.1% | 25.4% | −5.7 pts | |
| Operating margin | 12.9% | 29.7% | 21.8% | 30.1% | 31.6% | 30.7% | 25.1% | −5.6 pts | |
| Net margin | −23.9% | −31.1% | −26.7% | 20.6% | 0.5% | 20.0% | 15.5% | −4.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
