| USD millions | FY2024 | FY2025 |
|---|---|---|
| Revenue | 0.2 | 0.1 |
| Cost of revenue | 0.5 | 0.7 |
| Gross profit | (0.3) | (0.5) |
| Research & development | (0.1) | (0.1) |
| Selling, general & administrative | — | 48.4 |
| Selling & marketing | — | 0.0 |
| Operating expenses | 41.5 | 48.3 |
| Operating income | (41.8) | (48.8) |
| Interest expense | 0.8 | 8.4 |
| Interest income | 1.8 | 4.2 |
| Other income / expense | — | (9.0) |
| Pre-tax income | (41.1) | (57.8) |
| Income tax | 0.1 | 0.0 |
| Net income | (41.1) | (70.5) |
| Discontinued operations | — | 0.0 |
| Other net income adjustments | — | 0.0 |
| EPS, basic (per share) | (0.14) | (0.25) |
| EPS, diluted (per share) | (0.14) | (0.25) |
| EBITDA | (41.7) | (48.5) |
| Depreciation & amortization | 0.1 | 0.3 |
| Weighted average shares (shares) | 294,644,974 | 283,562,333 |
| Weighted average diluted shares (shares) | 294,644,974 | 283,562,333 |
| Gross margin | −153.3% | −391.3% |
| Operating margin | −21,024.1% | −35,366.7% |
| Net margin | −20,658.3% | −51,097.8% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
