| EUR millions | FY2021 | FY2022 |
|---|---|---|
| Net income | 15.7 | 24.2 |
| Depreciation & amortization | 11.3 | 13.6 |
| Stock-based compensation | 0.3 | 0.2 |
| Change in working capital | (0.7) | (8.9) |
| Operating cash flow | 29.6 | 36.3 |
| Capital expenditure | (10.1) | (11.4) |
| Acquisitions | 0.0 | 0.0 |
| Investing cash flow | (14.5) | (126.1) |
| Dividends paid | (1.0) | (0.4) |
| Share buybacks | (8.5) | 0.0 |
| Debt issued / repaid | (9.4) | 87.7 |
| Financing cash flow | (21.0) | 88.3 |
| Free cash flow | 19.5 | 24.9 |
| Net change in cash | (5.8) | (2.0) |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in EUR; the shares trade in USD.