| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 | −2.6% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 1.2 | +53.6% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +1305.2% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.8 | 1.2 | +53.4% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −28.6% | |
| Goodwill & intangibles | — | 0.0 | 0.0 | 0.0 | 0.1 | 1.2 | +734.5% | |
| Long-term investments | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | — | |
| Total assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | 2.8 | +202.6% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +159.4% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.9 | +19720.3% | |
| Total current liabilities | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 1.0 | +5564.8% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −55.2% | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | +7076.5% | |
| Net debt | 0.0 | (0.0) | (0.0) | 0.0 | (0.2) | 0.8 | +600.4% | |
| Deferred revenue | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −97.0% | |
| Total liabilities | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | 1.2 | +4728.5% | |
| Total equity | 0.0 | (0.1) | (0.0) | (0.1) | 0.9 | 1.6 | +80.2% | |
| Retained earnings | 0.0 | (0.1) | (0.0) | (0.1) | (2.9) | (3.7) | −24.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.