| USD billions | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|
| Cash & cash equivalents | 0.2 | 1.4 | 3.9 | +189.9% | |
| Cash & short-term investments | 0.2 | 1.4 | 4.0 | +192.4% | |
| Receivables | 0.2 | 0.4 | 3.2 | +644.5% | |
| Inventory | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.5 | 1.9 | 7.5 | +290.8% | |
| Property, plant & equipment | 3.9 | 14.5 | 38.8 | +167.4% | |
| Goodwill & intangibles | 0.0 | 0.0 | 1.3 | +5363.5% | |
| Long-term investments | 0.0 | 0.1 | 0.0 | −100.0% | |
| Total assets | 5.0 | 17.8 | 49.3 | +176.5% | |
| Payables | 0.5 | 0.9 | 1.6 | +86.9% | |
| Short-term debt | 0.2 | 2.5 | 7.2 | +190.6% | |
| Total current liabilities | 1.0 | 5.0 | 16.4 | +231.3% | |
| Long-term debt | 1.4 | 5.5 | 14.7 | +168.7% | |
| Total debt | 2.0 | 10.6 | 29.8 | +180.8% | |
| Net debt | 1.8 | 9.3 | 25.9 | +179.5% | |
| Deferred revenue | 0.2 | 0.8 | 1.7 | +122.3% | |
| Total liabilities | 5.6 | 18.2 | 46.0 | +151.9% | |
| Total equity | (0.6) | (0.4) | 3.3 | +906.3% | |
| Retained earnings | (0.6) | (1.5) | (2.6) | −79.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.