| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.6 | 19.6 | 24.4 | 24.9 | 23.6 | 25.5 | 31.3 | +22.5% | |
| Cost of revenue | 14.3 | 16.9 | 22.3 | 21.6 | 17.6 | 6.2 | 23.4 | +279.4% | |
| Gross profit | 3.3 | 2.7 | 2.1 | 3.3 | 6.0 | 19.4 | 9.9 | −49.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 3.0 | 3.1 | 1.6 | 1.7 | 1.6 | 16.3 | 20.3 | +25.0% | |
| Operating income | 0.3 | (0.3) | 0.5 | 1.6 | 4.4 | 3.1 | 4.6 | +48.5% | |
| Interest expense | 0.4 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.8 | +53.2% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other income / expense | 0.6 | 0.5 | (1.1) | 0.8 | 0.2 | 0.4 | — | — | |
| Pre-tax income | 0.8 | 0.1 | (0.6) | 2.4 | 4.5 | 3.5 | 5.1 | +45.6% | |
| Income tax | 0.2 | 0.2 | (0.4) | 0.9 | 0.8 | 1.2 | 1.7 | +39.3% | |
| Net income | 0.6 | (0.2) | (0.2) | 1.6 | 3.7 | 2.3 | 3.5 | +50.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.80 | (0.63) | (0.49) | 5.02 | 11.90 | 7.40 | 10.27 | +38.8% | |
| EPS, diluted (per share) | 1.80 | (0.63) | (0.49) | 5.01 | 11.90 | 7.40 | 10.26 | +38.7% | |
| EBITDA | 4.3 | 3.8 | 2.9 | 4.2 | 7.0 | 5.0 | 8.3 | +65.1% | |
| Depreciation & amortization | 2.7 | 2.6 | 2.4 | 2.5 | 2.7 | 1.0 | 3.7 | +272.5% | |
| Weighted average shares (shares) | 326,663,937 | 326,663,937 | 328,000,000 | 323,000,000 | 315,000,000 | 313,000,000 | — | — | |
| Weighted average diluted shares (shares) | 326,663,937 | 326,663,937 | 328,000,000 | 324,000,000 | 315,000,000 | 314,000,000 | — | — | |
| Gross margin | 18.6% | 14.0% | 8.7% | 13.3% | 25.4% | 75.8% | 31.5% | −44.3 pts | |
| Operating margin | 1.5% | −1.8% | 2.0% | 6.5% | 18.5% | 12.1% | 14.7% | +2.6 pts | |
| Net margin | 3.3% | −1.0% | −0.7% | 6.5% | 15.9% | 9.1% | 11.1% | +2.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
