| EUR millions | FY2018 | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Cost of revenue | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 | 0.8 | +65.9% | |
| Gross profit | (0.2) | (0.3) | (0.3) | (0.3) | (0.5) | (0.8) | −65.9% | |
| Research & development | 9.5 | 9.1 | 9.9 | 19.7 | 16.0 | 10.4 | −35.1% | |
| Selling, general & administrative | 4.3 | 6.6 | 4.0 | 7.2 | 7.2 | 5.5 | −24.2% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 13.9 | 15.7 | 13.9 | 26.8 | 23.3 | 14.3 | −38.4% | |
| Operating income | (13.9) | (15.7) | (13.9) | (26.8) | (23.3) | (14.3) | +38.4% | |
| Interest expense | 0.2 | 2.5 | 4.4 | 4.4 | 1.6 | 1.3 | −21.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 0.0 | −100.0% | |
| Other income / expense | (0.2) | (2.1) | (11.6) | (4.3) | (0.9) | (4.3) | −350.6% | |
| Pre-tax income | (14.1) | (17.8) | (17.1) | (31.2) | (24.2) | (18.6) | +23.2% | |
| Income tax | (0.1) | (0.0) | 4.4 | 2.3 | 0.0 | (1.6) | — | |
| Net income | (14.0) | (18.9) | (25.5) | (31.2) | (24.2) | (17.0) | +29.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (423.85) | (451.10) | (172.41) | (105.64) | (56.06) | (12.55) | +77.6% | |
| EPS, diluted (per share) | (418.32) | (448.88) | (170.19) | (105.38) | (55.40) | (12.54) | +77.4% | |
| EBITDA | (13.6) | (15.4) | (13.7) | (26.5) | (22.8) | (13.8) | +39.4% | |
| Depreciation & amortization | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 | +9.3% | |
| Weighted average shares (shares) | 33,000 | 42,000 | 148,000 | 295,000 | 432,000 | 1,357,000 | +214.1% | |
| Weighted average diluted shares (shares) | 33,436 | 42,207 | 149,936 | 295,707 | 437,098 | 1,357,686 | +210.6% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in EUR; the shares trade in USD.
