| USD millions | FY2021 | FY2022 | FY2022 | FY2024 | FY2025 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.1 | 5.5 | 0.9 | 4.5 | 6.1 | 13.3 | +117.9% | |
| Cash & short-term investments | 1.1 | 5.5 | 0.9 | 4.5 | 6.1 | 13.3 | +117.9% | |
| Total current assets | 1.8 | 11.4 | 20.3 | 20.1 | 26.0 | 27.5 | +5.7% | |
| Property, plant & equipment | 7.0 | 76.9 | 91.0 | 57.7 | 28.1 | 22.6 | −19.6% | |
| Total assets | 9.8 | 145.3 | 133.3 | 84.8 | 61.4 | 57.4 | −6.5% | |
| Payables | — | — | 10.6 | 32.5 | — | — | — | |
| Short-term debt | — | — | 23.6 | 19.4 | 20.9 | 25.2 | +20.4% | |
| Total current liabilities | 2.2 | 20.1 | 35.5 | 53.3 | 61.9 | 58.8 | −5.0% | |
| Long-term debt | — | — | 4.5 | 0.1 | 20.9 | 25.2 | +20.4% | |
| Total debt | — | — | 28.1 | 19.4 | 41.8 | 50.4 | +20.4% | |
| Net debt | — | — | — | 17.4 | 19.2 | 15.2 | −20.7% | |
| Total liabilities | 2.2 | 30.7 | 57.2 | 54.4 | 64.7 | 60.6 | −6.4% | |
| Total equity | 7.6 | 114.7 | 77.1 | 29.2 | (3.2) | (3.1) | +3.7% | |
| Retained earnings | (26.2) | (71.1) | (122.3) | (182.7) | (228.8) | (252.5) | −10.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.