| USD millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.4 | 43.9 | 84.4 | 43.6 | 59.3 | 39.8 | 27.4 | −31.1% | |
| Cost of revenue | 3.2 | 9.9 | 47.7 | 28.6 | 39.0 | 22.4 | 17.3 | −22.9% | |
| Gross profit | 1.3 | 34.0 | 36.7 | 15.0 | 20.3 | 17.3 | 10.1 | −41.8% | |
| Research & development | 0.4 | — | — | — | — | — | — | — | |
| Operating expenses | 7.1 | 76.6 | 80.8 | 75.3 | 51.4 | 36.6 | 37.8 | +3.3% | |
| Operating income | (2.4) | (42.7) | (44.1) | (60.3) | (31.2) | (19.3) | (27.7) | −43.8% | |
| Interest expense | — | 1.6 | 6.1 | 3.0 | 3.1 | 3.4 | 3.7 | +10.3% | |
| Pre-tax income | (4.9) | (45.2) | (54.0) | (52.6) | (45.4) | (23.6) | (22.0) | +6.9% | |
| Income tax | 0.1 | 0.3 | — | 5.9 | 1.0 | 0.0 | 0.1 | +560.5% | |
| Net income | (5.1) | (45.0) | (52.8) | (60.4) | (46.1) | (23.7) | (22.1) | +6.6% | |
| EPS, basic (per share) | — | (4.79) | (4.16) | (3.86) | (51.75) | (20.11) | (17.84) | +11.3% | |
| EPS, diluted (per share) | — | (0.80) | (4.16) | (3.86) | (51.75) | (20.11) | (17.86) | +11.2% | |
| EBITDA | 2.2 | (28.6) | 19.1 | (22.2) | (13.3) | (13.7) | (22.8) | −66.8% | |
| Depreciation & amortization | 4.6 | 14.1 | 63.2 | 38.1 | 17.9 | 5.6 | 4.9 | −12.5% | |
| Weighted average shares (shares) | — | 9,383,971 | 12,695,654 | 15,659,241 | 891,438 | 1,176,430 | — | — | |
| Weighted average diluted shares (shares) | — | 9,383,971 | 12,695,654 | 15,659,241 | 891,438 | 1,176,430 | — | — | |
| Gross margin | 29.1% | 77.4% | 43.5% | 34.5% | 34.2% | 43.6% | 36.9% | −6.7 pts | |
| Operating margin | −54.9% | −97.3% | −52.3% | −138.4% | −52.6% | −48.5% | −101.3% | −52.8 pts | |
| Net margin | −113.8% | −102.5% | −62.5% | −138.7% | −77.8% | −59.5% | −80.7% | −21.2 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
