| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 51.8 | 60.9 | 377.7 | 63.5 | 139.7 | 156.0 | +11.7% | |
| Cost of revenue | 103.2 | 232.1 | 311.6 | 0.0 | 367.6 | 22.3 | 27.7 | +24.2% | |
| Gross profit | (103.2) | (180.3) | (250.7) | 377.7 | (304.0) | 117.4 | 128.3 | +9.3% | |
| Research & development | 103.2 | 387.1 | 311.6 | 437.4 | 367.6 | 409.6 | 408.7 | −0.2% | |
| Selling, general & administrative | 29.6 | 57.2 | 87.8 | 116.8 | 111.5 | 113.8 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 29.6 | 212.2 | 87.8 | 554.2 | 111.5 | 501.1 | 523.0 | +4.4% | |
| Operating income | (132.8) | (392.5) | (338.5) | (176.5) | (415.6) | (383.7) | (378.0) | +1.5% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 43.7 | — | — | |
| Interest income | 1.6 | 0.0 | 15.3 | 46.7 | 49.1 | 0.0 | — | — | |
| Other income / expense | (61.8) | 21.8 | 52.8 | 45.3 | 38.9 | 303.7 | — | — | |
| Pre-tax income | (194.6) | (370.6) | (285.7) | (131.2) | (376.7) | (80.0) | (85.4) | −6.8% | |
| Income tax | 0.0 | 0.0 | 3.4 | 1.4 | 0.0 | 0.0 | 0.0 | — | |
| Net income | (194.6) | (370.6) | (289.1) | (132.5) | (376.7) | (80.0) | (85.4) | −6.8% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (5.49) | (5.77) | (4.13) | (1.72) | (4.58) | (0.81) | (0.82) | −0.7% | |
| EPS, diluted (per share) | (5.49) | (5.77) | (4.13) | (1.72) | (4.58) | (0.81) | (0.86) | −6.4% | |
| EBITDA | (128.0) | (230.1) | (271.5) | (101.6) | (354.8) | (29.9) | (342.9) | −1045.9% | |
| Depreciation & amortization | 4.7 | 7.5 | 14.1 | 29.5 | 21.9 | 6.3 | 22.2 | +251.1% | |
| Weighted average shares (shares) | 46,733,221 | 64,227,676 | 70,015,305 | 77,151,771 | 82,313,000 | 98,905,577 | — | — | |
| Weighted average diluted shares (shares) | 46,733,221 | 64,227,676 | 70,015,305 | 77,151,771 | 82,313,000 | 98,905,577 | — | — | |
| Gross margin | −429,812.5% | −347.8% | −411.5% | 100.0% | −478.7% | 84.0% | 82.3% | −1.8 pts | |
| Operating margin | −553,166.7% | −757.0% | −555.6% | −46.7% | −654.3% | −274.6% | −242.3% | +32.3 pts | |
| Net margin | −810,800.0% | −714.9% | −474.5% | −35.1% | −593.1% | −57.2% | −54.7% | +2.5 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
