| USD billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.1 | 6.1 | 7.1 | 6.5 | 6.3 | 6.7 | 7.5 | +11.2% | |
| Cost of revenue | 4.1 | 4.9 | 5.8 | 5.6 | 5.4 | 5.8 | 6.3 | +9.2% | |
| Gross profit | 0.9 | 1.2 | 1.3 | 0.9 | 0.9 | 0.9 | 1.2 | +23.2% | |
| Research & development | 0.1 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | −3.6% | |
| Selling, general & administrative | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Operating expenses | 0.4 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | +4.3% | |
| Operating income | 0.5 | 0.8 | 0.9 | 0.5 | 0.4 | 0.5 | 0.7 | +42.3% | |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +1.4% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | — | — | |
| Other income / expense | (0.1) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | — | — | |
| Pre-tax income | 0.4 | 0.7 | 0.9 | 0.4 | 0.4 | 0.4 | 0.6 | +42.8% | |
| Income tax | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | +12.5% | |
| Net income | 0.3 | 0.6 | 0.8 | 0.4 | 0.4 | 0.4 | 0.6 | +48.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 1.40 | 2.64 | 3.13 | 1.46 | 1.44 | 1.51 | 2.25 | +48.7% | |
| EPS, diluted (per share) | 1.40 | 2.62 | 3.11 | 1.46 | 1.43 | 1.50 | 2.22 | +48.3% | |
| EBITDA | 1.0 | 1.3 | 1.5 | 1.1 | 1.1 | 1.2 | 1.4 | +16.9% | |
| Depreciation & amortization | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | +5.9% | |
| Weighted average shares (shares) | 241,509,000 | 243,878,000 | 244,676,000 | 245,628,000 | 246,480,000 | 247,158,000 | — | — | |
| Weighted average diluted shares (shares) | 242,248,000 | 245,704,000 | 246,205,000 | 247,176,000 | 247,922,000 | 248,302,000 | — | — | |
| Gross margin | 17.8% | 20.0% | 18.8% | 14.5% | 14.8% | 14.0% | 15.5% | +1.5 pts | |
| Operating margin | 9.1% | 12.4% | 12.7% | 7.2% | 6.9% | 7.0% | 8.9% | +1.9 pts | |
| Net margin | 6.7% | 10.5% | 10.8% | 5.5% | 5.6% | 5.6% | 7.4% | +1.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
