| USD billions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 1.3 | 1.6 | 2.3 | 3.2 | 4.3 | 4.3 | −0.0% | |
| Cost of revenue | 0.3 | 0.6 | 0.9 | 0.8 | 1.0 | 0.9 | 1.0 | +11.2% | |
| Gross profit | 0.5 | 0.8 | 0.7 | 1.5 | 2.2 | 3.0 | 3.0 | −1.0% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Selling, general & administrative | 0.6 | 1.1 | 1.2 | 1.1 | 1.0 | — | — | — | |
| Selling & marketing | 0.2 | 0.5 | 0.6 | 0.6 | 0.4 | — | — | — | |
| Operating expenses | 0.9 | 1.6 | 1.9 | 2.1 | 2.3 | 3.8 | 3.5 | −7.9% | |
| Operating income | (0.4) | (0.9) | (1.2) | (0.6) | (0.1) | 0.4 | 0.4 | +0.0% | |
| Interest expense | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | −0.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other income / expense | (0.1) | 0.1 | 0.2 | 0.1 | 0.1 | — | — | — | |
| Pre-tax income | (0.4) | (0.7) | (1.0) | (0.5) | 0.1 | 0.5 | 0.5 | +0.0% | |
| Income tax | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | (1.4) | (1.4) | +0.0% | |
| Net income | (0.4) | (0.7) | (1.0) | (0.5) | 0.1 | 1.9 | 1.9 | +0.0% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | — | |
| EPS, basic (per share) | (1.64) | (2.51) | (3.34) | (1.67) | 0.16 | 5.76 | 5.71 | −0.9% | |
| EPS, diluted (per share) | (1.64) | (2.51) | (3.34) | (1.67) | 0.15 | 5.53 | 5.52 | −0.1% | |
| EBITDA | (0.4) | (0.6) | (0.7) | (0.0) | 0.7 | 0.7 | 0.8 | +18.0% | |
| Depreciation & amortization | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | +0.0% | |
| Weighted average shares (shares) | 269,479,841 | 281,704,041 | 295,343,466 | 309,857,129 | 322,851,873 | 335,155,421 | — | — | |
| Weighted average diluted shares (shares) | 269,479,841 | 281,704,041 | 295,343,466 | 309,857,129 | 341,023,566 | 348,846,647 | — | — | |
| Gross margin | 62.9% | 57.3% | 45.0% | 63.6% | 67.5% | 71.2% | 70.4% | −0.7 pts | |
| Operating margin | −44.1% | −64.2% | −75.6% | −26.5% | −2.7% | 9.8% | 9.8% | +0.0 pts | |
| Net margin | −50.7% | −52.4% | −62.1% | −22.3% | 1.6% | 45.3% | 45.3% | +0.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
