| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 209.1 | 31.4 | (318.1) | 78.0 | 156.5 | 441.6 | +182.2% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Gross profit | 209.1 | 31.4 | (318.1) | 78.0 | 156.5 | 441.6 | +182.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 0.8 | 1.1 | 1.2 | 9.4 | 2.0 | 2.8 | +42.8% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | +17.7% | |
| Operating expenses | 0.8 | 1.1 | 1.2 | 9.3 | 2.0 | 2.8 | +42.8% | |
| Operating income | 208.3 | 30.3 | (319.3) | 68.6 | 154.5 | 438.8 | +183.9% | |
| Interest expense | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Interest income | 2.9 | 0.4 | 2.8 | 8.2 | 7.5 | 1.7 | −77.1% | |
| Other income / expense | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Pre-tax income | 208.3 | 30.3 | (319.3) | 68.6 | 154.5 | 438.8 | +183.9% | |
| Income tax | 0.0 | 0.0 | 0.0 | 0.8 | (0.5) | (0.3) | +38.7% | |
| Net income | 208.3 | 30.3 | (319.3) | 67.8 | 155.1 | 439.1 | +183.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | 0.44 | 0.03 | (0.27) | 0.07 | 0.15 | 0.43 | +186.7% | |
| EPS, diluted (per share) | 0.44 | 0.03 | (0.27) | 0.07 | 0.15 | 0.43 | +186.7% | |
| EBITDA | 208.3 | 30.3 | 0.0 | 68.6 | 154.5 | 438.8 | +183.9% | |
| Depreciation & amortization | 0.0 | 0.0 | 319.3 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 477,670,487 | 1,198,421,697 | 1,200,446,020 | 1,032,208,365 | 1,028,491,881 | 1,018,052,112 | −1.0% | |
| Weighted average diluted shares (shares) | 477,670,487 | 1,198,392,801 | 1,200,430,000 | 1,032,208,365 | 1,028,445,885 | 1,018,052,112 | −1.0% | |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | +0.0 pts | |
| Operating margin | 99.6% | 96.5% | 100.4% | 88.0% | 98.8% | 99.4% | +0.6 pts | |
| Net margin | 99.6% | 96.5% | 100.4% | 87.0% | 99.1% | 99.4% | +0.4 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
