| GBP billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 1.5 | 0.5 | 0.5 | 1.3 | 1.6 | 0.8 | −53.1% | |
| Cash & short-term investments | 1.5 | 0.5 | 1.4 | 1.3 | 1.6 | 0.8 | −53.1% | |
| Receivables | 0.0 | 0.0 | 0.3 | 0.1 | 0.0 | 2.1 | +4093.9% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | (9.3) | 0.0 | +100.0% | |
| Total current assets | 1.7 | 0.7 | 1.8 | 2.5 | 0.0 | 2.8 | +5640.8% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +70.0% | |
| Goodwill & intangibles | 0.2 | 0.2 | 0.1 | 0.0 | 0.0 | 0.0 | +17.5% | |
| Long-term investments | 2.0 | 2.1 | 4.6 | 18.6 | 21.9 | 37.4 | +71.1% | |
| Total assets | 25.0 | 25.5 | 24.8 | 31.8 | 37.9 | 40.8 | +7.5% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 3.9 | 3.7 | −5.3% | |
| Total current liabilities | 0.5 | 0.5 | 0.9 | 0.6 | 7.0 | 3.1 | −56.3% | |
| Long-term debt | 0.8 | 0.8 | 0.7 | 0.7 | 0.8 | 0.7 | −18.7% | |
| Total debt | 0.8 | 0.8 | 0.7 | 0.7 | 0.8 | 4.4 | +416.5% | |
| Net debt | (0.7) | 0.3 | 0.2 | (0.6) | (0.8) | 3.6 | +569.1% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 22.6 | 23.1 | 22.6 | 30.6 | 36.7 | 39.7 | +8.1% | |
| Total equity | 2.5 | 2.4 | 2.2 | 1.2 | 1.2 | 1.1 | −10.9% | |
| Retained earnings | 1.1 | 1.6 | 1.3 | (0.3) | (0.2) | (0.4) | −62.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
