| USD millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | (46.4) | 484.0 | (497.5) | 14.5 | 100.1 | 127.0 | +26.8% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Stock-based compensation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Change in working capital | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating cash flow | 21.4 | 31.5 | 428.0 | 14.8 | 181.0 | 134.6 | −25.7% | |
| Capital expenditure | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Acquisitions | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Investing cash flow | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Dividends paid | (23.1) | (20.6) | (24.9) | (20.1) | (20.0) | (14.1) | +29.6% | |
| Share buybacks | 0.0 | 0.0 | (388.3) | 0.0 | (150.1) | 0.0 | +100.0% | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Financing cash flow | (23.1) | (20.6) | (417.8) | (30.3) | (188.7) | (132.3) | +29.9% | |
| Free cash flow | 21.4 | 31.5 | 428.0 | 14.8 | 181.0 | 134.6 | −25.7% | |
| Net change in cash | (3.0) | 10.4 | 7.5 | (16.4) | (9.3) | 0.8 | +108.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in USD; the shares trade in GBP.
