| USD millions | FY2019 | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | (45.1) | 497.4 | 35.4 | 40.6 | 133.0 | 50.4 | −62.1% | |
| Cost of revenue | 0.0 | 0.0 | 4.8 | 10.4 | 18.5 | 0.0 | −100.0% | |
| Gross profit | (45.1) | 497.4 | (492.7) | 23.4 | 133.0 | 50.4 | −62.1% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Selling, general & administrative | 3.7 | 4.0 | 8.8 | 1.6 | 1.6 | 6.0 | +265.3% | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Operating expenses | 3.7 | 4.0 | 8.8 | 6.9 | 4.7 | 6.0 | +26.4% | |
| Operating income | (48.8) | 493.3 | 27.0 | 34.3 | 128.2 | 44.5 | −65.3% | |
| Interest expense | 0.0 | 0.0 | 4.8 | 10.4 | 18.5 | 0.0 | −100.0% | |
| Interest income | 0.3 | 0.0 | 0.5 | 2.0 | 3.4 | 30.7 | +815.3% | |
| Other income / expense | 0.0 | 0.0 | (528.5) | (17.8) | 94.3 | 88.0 | −6.7% | |
| Pre-tax income | (48.8) | 493.3 | (501.5) | 16.5 | 128.2 | 132.5 | +3.3% | |
| Income tax | (2.4) | 9.4 | (4.0) | 2.0 | 2.2 | 5.5 | +152.4% | |
| Net income | (46.4) | 484.0 | (497.5) | 14.5 | 126.1 | 127.0 | +0.7% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| EPS, basic (per share) | (0.38) | 3.98 | (4.96) | 0.16 | 1.45 | 1.83 | +26.2% | |
| EPS, diluted (per share) | (0.38) | 3.98 | (4.96) | 0.16 | 1.45 | 1.83 | +26.2% | |
| EBITDA | 0.0 | 493.3 | 27.0 | 16.5 | 128.2 | 44.5 | −65.3% | |
| Depreciation & amortization | 47.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Weighted average shares (shares) | 121,466,754 | 121,466,754 | 100,251,671 | 91,100,066 | 86,936,702 | 69,485,765 | −20.1% | |
| Weighted average diluted shares (shares) | 121,466,754 | 121,466,754 | 100,298,790 | 91,100,066 | 86,936,701 | 69,485,764 | −20.1% | |
| Gross margin | 100.0% | 100.0% | −1,392.3% | 57.7% | 100.0% | 100.0% | +0.0 pts | |
| Operating margin | 108.2% | 99.2% | 76.2% | 84.6% | 96.5% | 88.2% | −8.3 pts | |
| Net margin | 102.9% | 97.3% | −1,405.9% | 35.9% | 94.8% | 251.8% | +157.0 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Statements are reported in USD; the shares trade in GBP.
