| Reported currency millions | FY2022 · EUR | FY2023 · GBX | FY2023 · EUR | FY2024 · EUR | FY2025 · GBP | FY2025 · EUR | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | (7.3) | 0.1 | 13.4 | (12.8) | 1.9 | 1.9 | −1.7% | |
| Cost of revenue | 0.0 | — | 0.0 | 0.0 | — | 0.1 | — | |
| Gross profit | (7.3) | — | 0.2 | (12.8) | — | 0.1 | — | |
| Research & development | 0.0 | — | 0.0 | 0.0 | — | 0.0 | — | |
| Selling, general & administrative | 2.9 | — | 5.4 | 4.8 | — | 0.0 | — | |
| Selling & marketing | 0.1 | — | 0.0 | 0.0 | — | 0.0 | — | |
| Operating expenses | (1.5) | — | 13.4 | 5.4 | — | 2.5 | — | |
| Operating income | (5.8) | — | 13.5 | (18.2) | (3.2) | (3.5) | −9.5% | |
| Interest expense | 2.9 | — | 0.8 | 1.8 | — | 0.3 | — | |
| Interest income | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (2.4) | — | (14.0) | (1.8) | — | 4.7 | — | |
| Pre-tax income | (5.8) | — | (0.5) | (18.2) | (1.3) | 1.2 | +191.5% | |
| Income tax | (0.0) | — | 2.4 | 0.0 | 0.8 | 1.2 | +52.3% | |
| Net income | (6.9) | 3.0 | 3.5 | (18.3) | (12.6) | (1.9) | +84.6% | |
| Discontinued operations | 0.0 | — | 3.9 | (0.5) | — | 0.0 | — | |
| Other net income adjustments | 0.0 | — | 0.0 | 0.0 | — | 0.0 | — | |
| EPS, basic (per share) | (0.01) | 0.00 | 0.00 | (0.02) | (0.01) | (0.00) | +79.9% | |
| EPS, diluted (per share) | (0.01) | 0.00 | 0.00 | (0.02) | (0.01) | (0.00) | +79.9% | |
| EBITDA | (2.9) | (5.4) | (6.0) | (4.8) | (3.1) | (3.3) | −5.4% | |
| Depreciation & amortization | 0.0 | — | 0.0 | 0.1 | 0.1 | 0.2 | +57.4% | |
| Weighted average shares (shares) | 904,627,000 | — | 904,627,000 | 904,627,000 | 904,627,000 | 904,627,000 | +0.0% | |
| Weighted average diluted shares (shares) | 904,627,000 | — | 904,627,000 | 904,627,000 | 904,627,000 | 904,627,000 | +0.0% | |
| Gross margin | 100.0% | — | 1.2% | 100.0% | — | 5.6% | — | |
| Operating margin | 79.9% | — | 100.5% | 142.0% | −165.4% | −184.2% | −18.8 pts | |
| Net margin | 95.3% | 2,216.6% | 26.0% | 143.0% | −654.4% | −102.4% | +551.9 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
