| Reported currency millions | FY2022 · EUR | FY2023 · GBX | FY2023 · EUR | FY2024 · EUR | FY2025 · GBP | FY2025 · EUR | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 2.2 | — | 0.5 | 0.1 | 0.0 | 1.4 | +4224.7% | |
| Cash & short-term investments | 2.2 | — | 0.5 | 0.1 | 0.0 | 1.4 | +4224.7% | |
| Receivables | 9.6 | — | 3.6 | 2.9 | 14.3 | 11.8 | −17.7% | |
| Inventory | 0.0 | — | 0.0 | 56.5 | — | 0.0 | — | |
| Total current assets | 11.8 | — | 3.9 | 84.1 | — | 13.2 | — | |
| Property, plant & equipment | 15.2 | — | 27.6 | 43.5 | 43.9 | 51.5 | +17.2% | |
| Goodwill & intangibles | 0.0 | — | 0.0 | 0.0 | — | 0.0 | — | |
| Long-term investments | 99.2 | — | 99.2 | 31.1 | — | 36.8 | — | |
| Total assets | 172.7 | 156.7 | 180.8 | 186.5 | 164.1 | 188.4 | +14.8% | |
| Payables | 7.3 | — | 13.9 | 14.3 | — | 0.0 | — | |
| Short-term debt | 4.6 | — | 2.9 | 4.9 | 3.7 | 3.2 | −14.1% | |
| Total current liabilities | 7.3 | — | 7.1 | 26.5 | 21.2 | 3.2 | −85.0% | |
| Long-term debt | 10.4 | — | 11.3 | 12.2 | 14.0 | 12.0 | −14.0% | |
| Total debt | 8.0 | 18.7 | 25.3 | 27.4 | 17.7 | 19.5 | +10.4% | |
| Net debt | 5.8 | — | 24.8 | 27.3 | 17.6 | 18.1 | +2.8% | |
| Deferred revenue | 0.0 | — | 0.0 | 0.0 | — | 0.0 | — | |
| Total liabilities | 52.1 | — | 62.7 | 74.5 | 64.9 | 75.3 | +16.1% | |
| Total equity | 112.1 | — | 115.5 | 108.1 | 95.3 | 109.0 | +14.3% | |
| Retained earnings | (467.3) | — | (463.8) | (483.9) | (418.1) | (491.1) | −17.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
