| Ratio | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 23.5% | −73.2% | −309.4% | −326.9% | 28.4% | 41.0% | +12.6 pts | |
| Operating margin | −124.9% | −249.9% | −689.1% | −597.0% | −317.0% | −247.4% | +69.6 pts | |
| Net margin | −101.6% | −245.9% | −2,676.0% | −4,329.7% | −898.3% | −241.4% | +656.9 pts | |
| EBITDA margin | −123.1% | −118.8% | −279.7% | −170.1% | −316.5% | −245.5% | +70.9 pts | |
| Return on equity | −48.6% | −12.3% | −118.9% | −1,074.2% | 315.8% | 109.3% | −206.6 pts | |
| Return on assets | −28.8% | −10.7% | −86.8% | −351.8% | −850.5% | −250.4% | +600.1 pts | |
| Return on capital employed | −54.2% | −11.2% | −26.3% | −86.1% | 111.5% | 112.0% | +0.5 pts | |
| Debt / equity | 0.4× | 0.0× | 0.1× | 1.1× | −1.2× | −1.1× | +1.1% | |
| Debt / assets | 23.8% | 0.1% | 10.7% | 36.3% | 309.8% | 260.7% | −49.1 pts | |
| Interest coverage | −27.1× | −304.6× | −59.7× | −12.9× | −12.2× | −6.7× | +45.6% | |
| Current ratio | 1.3× | 0.9× | 0.3× | 0.1× | 0.2× | 0.1× | −63.2% | |
| Quick ratio | 1.3× | 0.9× | 0.3× | 0.1× | 0.2× | 0.1× | −63.2% | |
| Cash ratio | 0.9× | 0.6× | 0.1× | 0.0× | 0.2× | 0.0× | −80.2% | |
| Asset turnover | 0.3× | 0.0× | 0.0× | 0.1× | 0.9× | 1.0× | +9.6% | |
| Receivables turnover | 2.1× | 6.1× | 1.0× | 4.8× | 6.3× | 7.7× | +21.9% | |
| Dividend payout | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |