| GBP millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.0 | 2.2 | 2.8 | 1.6 | 0.0 | 0.0 | +381.4% | |
| Change in working capital | 0.0 | (0.1) | (0.3) | 0.1 | (0.0) | 0.2 | +4903.2% | |
| Operating cash flow | (1.0) | (2.2) | (1.0) | (0.3) | (1.1) | (1.1) | +3.1% | |
| Capital expenditure | (0.0) | (2.3) | (1.5) | (1.0) | (0.0) | (0.4) | −40603.2% | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Free cash flow | (1.0) | (2.2) | (1.0) | — | (1.1) | (1.1) | +3.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.