| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Depreciation & amortization | 0.0 | 0.0 | 0.1 | 0.4 | 0.4 | 0.3 | −16.7% | |
| Change in working capital | (0.5) | (2.5) | (1.4) | (0.5) | (1.5) | (1.5) | +1.4% | |
| Operating cash flow | 3.0 | 1.6 | 0.1 | 0.5 | 0.4 | 0.8 | +94.5% | |
| Capital expenditure | (0.0) | (0.0) | (0.1) | (0.2) | (0.1) | (0.0) | +36.4% | |
| Free cash flow | 3.0 | 1.6 | 0.0 | 0.3 | 0.3 | 0.7 | +115.3% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.