| USD millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.5 | 0.9 | 0.9 | 3.2 | 3.2 | 3.7 | +15.6% | |
| Cash & short-term investments | 0.5 | 0.9 | 0.9 | 3.2 | 3.2 | 3.7 | +15.6% | |
| Receivables | 3.7 | 6.9 | 6.1 | 3.5 | 3.7 | 6.3 | +69.5% | |
| Property, plant & equipment | 0.0 | 0.3 | 0.4 | 0.9 | 0.5 | 0.3 | −48.1% | |
| Total assets | 4.9 | 9.2 | 8.2 | 8.1 | 7.9 | 11.2 | +41.4% | |
| Short-term debt | 0.0 | 0.1 | 0.1 | 0.3 | 0.2 | 0.1 | −40.2% | |
| Total current liabilities | 1.5 | 1.9 | 2.1 | 4.0 | 3.0 | 4.6 | +53.4% | |
| Long-term debt | 0.0 | 0.2 | 0.2 | 0.5 | 0.2 | 0.1 | −56.5% | |
| Total debt | 0.0 | 0.3 | 0.4 | 0.8 | 0.5 | 0.2 | −47.8% | |
| Net debt | (0.5) | (0.7) | (0.5) | (2.4) | (2.7) | (3.5) | −26.3% | |
| Total liabilities | 1.5 | 2.3 | 2.3 | 4.5 | 3.2 | 4.7 | +46.1% | |
| Total equity | 3.4 | 6.9 | 5.8 | 3.6 | 4.7 | 6.5 | +38.1% | |
| Retained earnings | 2.4 | 6.1 | 3.3 | (2.1) | (1.4) | (1.1) | +26.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.