| Reported currency millions | FY2021 · AUD | FY2022 · AUD | FY2023 · AUD | FY2024 · AUD | FY2025 · AUD | FY2026 · GBP | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | (4.9) | (21.0) | (12.2) | (12.5) | (6.6) | — | — | |
| Depreciation & amortization | 1.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −79.2% | |
| Stock-based compensation | 1.0 | 12.0 | 3.5 | 4.5 | 1.2 | — | — | |
| Change in working capital | 0.0 | 0.1 | 1.7 | (0.9) | 0.7 | 0.2 | −77.8% | |
| Operating cash flow | (2.9) | (5.4) | (7.0) | (9.1) | (4.9) | (2.8) | +42.8% | |
| Capital expenditure | (14.6) | (5.4) | (21.4) | (25.1) | (19.5) | (5.8) | +70.2% | |
| Acquisitions | (0.0) | (7.2) | 0.0 | 0.0 | 0.0 | — | — | |
| Investing cash flow | (14.6) | (12.7) | (4.5) | (8.4) | (12.6) | — | — | |
| Dividends paid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Share buybacks | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Debt issued / repaid | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Financing cash flow | 28.8 | 23.5 | 2.9 | 15.1 | 10.0 | — | — | |
| Free cash flow | (17.4) | (10.6) | (28.8) | (34.2) | (24.5) | (2.8) | +88.4% | |
| Net change in cash | 11.8 | 4.7 | (8.5) | (2.7) | (7.3) | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
