| Reported currency millions | FY2021 · AUD | FY2022 · AUD | FY2023 · AUD | FY2024 · AUD | FY2025 · AUD | FY2026 · GBP | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 | −100.0% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | −80.1% | |
| Gross profit | (0.0) | (0.0) | (0.0) | 0.7 | (0.1) | (0.0) | +78.2% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 4.0 | 2.7 | 2.9 | 12.1 | 2.5 | — | — | |
| Selling & marketing | 1.6 | 0.6 | 0.8 | 0.8 | 0.6 | — | — | |
| Operating expenses | 4.0 | 17.5 | 12.2 | 12.6 | 6.4 | 3.5 | −45.7% | |
| Operating income | (4.0) | (16.8) | (12.2) | (12.7) | (6.5) | (3.5) | +46.3% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | −100.0% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.5) | (17.9) | (0.1) | 0.4 | 0.0 | — | — | |
| Pre-tax income | (4.6) | (34.7) | (12.3) | (12.2) | (6.5) | (3.5) | +46.3% | |
| Income tax | 0.3 | (0.1) | 0.7 | 0.2 | 0.1 | 0.1 | −40.2% | |
| Net income | (4.9) | (34.6) | (13.0) | (12.5) | (6.6) | (3.5) | +46.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.01) | (0.06) | (0.02) | (0.02) | (0.01) | (0.00) | +51.5% | |
| EPS, diluted (per share) | (0.01) | (0.06) | (0.02) | (0.02) | (0.01) | (0.00) | +52.0% | |
| EBITDA | (4.0) | (33.4) | (12.3) | (12.2) | (6.2) | (3.5) | +43.5% | |
| Depreciation & amortization | 1.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | −79.2% | |
| Weighted average shares (shares) | 436,104,705 | 565,084,093 | 601,215,012 | 623,586,943 | 659,448,344 | 739,494,973 | +12.1% | |
| Weighted average diluted shares (shares) | 436,104,705 | 565,084,093 | 601,215,012 | 623,586,943 | 668,317,514 | 739,494,973 | +10.7% | |
| Gross margin | — | — | — | 100.0% | −1,032.2% | — | — | |
| Operating margin | — | — | — | −1,765.7% | −61,240.4% | — | — | |
| Net margin | — | — | — | −1,739.1% | −61,942.9% | — | — |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
