| Reported currency millions | FY2022 · GBP | FY2023 · GBX | FY2023 · GBP | FY2024 · GBX | FY2024 · GBP | FY2025 · GBP | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Net income | 0.8 | — | 0.4 | — | 0.2 | 0.1 | −49.0% | |
| Depreciation & amortization | 0.2 | — | 0.3 | — | 0.3 | 0.3 | +1.8% | |
| Stock-based compensation | 0.1 | — | 0.1 | — | 0.0 | 0.1 | — | |
| Change in working capital | 0.6 | — | 0.6 | — | 0.1 | (0.1) | −203.1% | |
| Operating cash flow | 1.5 | — | 1.2 | — | 0.5 | (0.0) | −100.9% | |
| Capital expenditure | (0.3) | — | (0.1) | — | (0.1) | (0.1) | −21.4% | |
| Acquisitions | 0.0 | — | 0.0 | — | 0.0 | 0.0 | — | |
| Investing cash flow | (0.5) | — | (0.2) | — | (0.2) | (0.2) | −9.3% | |
| Dividends paid | (0.2) | — | (0.3) | — | (0.3) | (0.4) | −33.3% | |
| Share buybacks | 0.0 | — | 0.0 | — | 0.0 | 0.0 | — | |
| Debt issued / repaid | (0.0) | — | (0.1) | — | (0.0) | (0.0) | +0.0% | |
| Financing cash flow | (0.2) | — | (0.4) | — | (0.3) | (0.4) | −37.5% | |
| Free cash flow | 1.1 | 1.1 | 1.2 | 1.2 | 0.4 | (0.2) | −143.6% | |
| Net change in cash | 0.7 | — | 0.7 | — | (0.0) | (0.0) | +0.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
