| Reported currency millions | FY2022 · GBP | FY2023 · GBX | FY2023 · GBP | FY2024 · GBX | FY2024 · GBP | FY2025 · GBP | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 2.4 | — | 3.1 | — | 3.1 | 2.2 | −29.4% | |
| Cash & short-term investments | 2.4 | — | 3.1 | — | 3.1 | 2.2 | −29.4% | |
| Receivables | 3.5 | — | 4.4 | — | 6.3 | 1.8 | −72.1% | |
| Inventory | 0.0 | — | 0.0 | — | 0.0 | 0.0 | — | |
| Total current assets | 5.9 | — | 7.5 | — | 9.5 | 6.8 | −28.2% | |
| Property, plant & equipment | 1.1 | — | 0.9 | — | 0.8 | 0.8 | −5.5% | |
| Goodwill & intangibles | 0.6 | — | 0.6 | — | 0.6 | 0.6 | +0.0% | |
| Long-term investments | 1.1 | — | 0.0 | — | 0.0 | 0.0 | — | |
| Total assets | 7.7 | 7.7 | 9.0 | 9.0 | 10.8 | 8.2 | −24.7% | |
| Payables | 1.6 | — | 2.1 | — | 7.4 | 0.4 | −94.3% | |
| Short-term debt | 0.1 | — | 0.0 | — | 0.1 | 0.0 | −100.0% | |
| Total current liabilities | 4.2 | — | 5.7 | — | 7.5 | 5.2 | −31.3% | |
| Long-term debt | 0.0 | — | 0.0 | — | 0.0 | 0.0 | — | |
| Total debt | 0.8 | 0.8 | 0.6 | 0.6 | 0.5 | 0.4 | −11.8% | |
| Net debt | (1.6) | — | (2.5) | — | (2.6) | (1.7) | +32.8% | |
| Deferred revenue | 0.0 | — | 0.0 | — | 0.0 | 0.0 | — | |
| Total liabilities | 4.8 | — | 6.2 | — | 8.1 | 5.5 | −32.0% | |
| Total equity | 2.8 | — | 2.8 | — | 2.7 | 2.6 | −3.0% | |
| Retained earnings | 1.2 | — | 1.2 | — | 1.1 | 0.8 | −30.5% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
Reporting currencies differ or are unavailable; each column identifies its currency.
