Swisscom AG

LSE:0QKI.LCommunication Services

——At close · Market cap — · Next earnings Thu 5 Nov

CHF billions	FY2020	FY2021	FY2022	FY2023	FY2024	FY2025	YoY
Revenue	11.1	11.2	11.1	11.1	11.0	15.0	+36.4%
Cost of revenue	5.2	5.1	5.0	4.9	5.2	6.4	+22.1%
Gross profit	5.9	6.1	6.1	6.2	5.8	8.7	+49.2%
Research & development	0.3	0.2	0.2	0.3	0.3	0.3	+3.5%
Selling, general & administrative	0.0	0.0	0.0	0.0	0.0	0.1	—
Selling & marketing	0.0	0.0	0.0	0.0	0.0	0.0	—
Operating expenses	4.0	4.0	4.0	4.0	3.9	6.8	+74.7%
Operating income	1.9	2.1	2.0	2.2	2.0	1.9	−1.3%
Interest expense	0.0	0.0	0.0	0.0	0.1	0.0	−100.0%
Interest income	0.1	0.1	0.1	0.0	0.0	0.0	—
Other income / expense	(0.1)	0.1	(0.1)	(0.1)	(0.1)	(0.4)	−297.8%
Pre-tax income	1.8	2.2	2.0	2.1	1.9	1.6	−15.8%
Income tax	0.3	0.3	0.4	0.4	0.3	0.3	−7.2%
Net income	1.5	1.8	1.6	1.7	1.5	1.3	−17.6%
Discontinued operations	0.0	0.0	0.0	0.0	0.0	0.0	—
Other net income adjustments	0.0	0.0	0.0	0.0	0.0	0.0	—
EPS, basic (per share)	29.54	35.37	30.93	33.03	29.77	24.54	−17.6%
EPS, diluted (per share)	29.54	35.37	30.93	33.03	29.77	24.54	−17.6%
EBITDA	3.6	3.8	3.7	3.9	3.6	4.2	+17.5%
Depreciation & amortization	1.7	1.7	1.6	1.6	1.6	2.3	+47.0%
Weighted average shares (shares)	51,800,588	51,801,334	51,800,968	51,801,653	51,801,713	51,801,500	−0.0%
Weighted average diluted shares (shares)	51,800,587	51,801,334	51,800,968	51,801,652	51,801,712	51,801,499	−0.0%
Gross margin	53.3%	54.1%	55.1%	55.6%	52.7%	57.7%	+5.0 pts
Operating margin	17.5%	18.5%	18.5%	19.9%	17.7%	12.8%	−4.9 pts
Net margin	13.8%	16.4%	14.5%	15.5%	14.0%	8.4%	−5.5 pts

CHF billionsUpdated Tue 31 Mar ·

ⓘ

Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.