| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | +458.8% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | +458.8% | |
| Receivables | 0.0 | 0.0 | 0.0 | 0.3 | 1.0 | 4.2 | +339.4% | |
| Inventory | (0.1) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current assets | 0.0 | 0.0 | 0.0 | 0.3 | 1.0 | 0.8 | −17.8% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | +28.0% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | −52.3% | |
| Long-term investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.2 | — | |
| Total assets | 0.1 | 0.1 | 0.2 | 0.4 | 1.3 | 4.8 | +280.8% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | +144.4% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total current liabilities | 0.0 | 0.0 | 0.0 | 0.6 | 0.1 | 0.4 | +198.6% | |
| Long-term debt | 0.0 | 0.0 | 0.1 | 0.3 | 0.3 | 2.8 | +738.3% | |
| Total debt | 0.0 | 0.0 | 0.1 | 0.3 | 0.3 | 2.8 | +744.7% | |
| Net debt | 0.0 | (0.0) | 0.1 | 0.3 | 0.3 | 2.4 | +821.8% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 0.0 | 0.0 | 0.1 | 0.4 | 0.5 | 3.2 | +552.1% | |
| Total equity | 0.1 | 0.1 | 0.0 | 0.0 | 0.8 | 1.6 | +111.7% | |
| Retained earnings | 0.0 | 0.0 | 0.0 | (0.0) | 0.2 | 0.8 | +434.2% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
