| INR billions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 0.0 | 0.1 | 0.3 | 1.2 | 5.1 | 6.1 | +19.0% | |
| Cost of revenue | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.5 | 0.7 | +43.6% | |
| Gross profit | 0.0 | 0.0 | 0.1 | 0.2 | 1.0 | 4.7 | 5.4 | +16.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | 0.0 | — | — | |
| Selling & marketing | 0.0 | 0.0 | 0.0 | 0.1 | 0.3 | 0.0 | — | — | |
| Operating expenses | 0.0 | 0.0 | 0.0 | 0.1 | 0.4 | 1.6 | — | — | |
| Operating income | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 3.1 | 3.6 | +18.8% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.1 | 0.0 | −100.0% | |
| Other income / expense | (0.0) | (0.0) | (0.0) | (0.0) | (0.3) | (1.9) | — | — | |
| Pre-tax income | 0.0 | 0.0 | (0.0) | (0.0) | 0.3 | 1.2 | 1.2 | +0.7% | |
| Income tax | 0.0 | 0.0 | (0.0) | (0.0) | 0.1 | 0.3 | 0.3 | +1.0% | |
| Net income | 0.0 | 0.0 | (0.0) | (0.0) | 0.2 | 0.9 | 0.9 | +0.6% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | 0.31 | 0.67 | (0.18) | (0.36) | 9.70 | 19.69 | 19.81 | +0.6% | |
| EPS, diluted (per share) | 0.31 | 0.67 | (0.18) | (0.36) | 9.70 | 19.60 | 19.70 | +0.5% | |
| EBITDA | 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | 1.2 | 3.6 | +207.5% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Weighted average shares (shares) | 31,400,000 | 31,400,000 | 31,400,000 | 31,400,000 | 32,695,000 | 44,257,000 | — | — | |
| Weighted average diluted shares (shares) | 31,400,000 | 31,400,000 | 31,400,000 | 31,400,000 | 25,701,840 | 44,460,000 | — | — | |
| Gross margin | 100.0% | 99.4% | 93.9% | 64.3% | 81.8% | 91.1% | 89.3% | −1.8 pts | |
| Operating margin | 45.8% | 62.2% | 5.9% | 7.4% | 45.5% | 59.6% | 59.5% | −0.1 pts | |
| Net margin | 41.1% | 46.2% | −6.0% | −3.8% | 16.5% | 17.0% | 14.4% | −2.6 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
