| INR billions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 0.0 | +2.0% | |
| Cash & short-term investments | 0.0 | 0.0 | 0.0 | 0.0 | −31.1% | |
| Receivables | 0.2 | 0.4 | 0.6 | 0.8 | +34.1% | |
| Inventory | 0.1 | 0.1 | 0.1 | 0.1 | +6.3% | |
| Total current assets | 0.3 | 0.5 | 0.7 | 0.9 | +26.9% | |
| Property, plant & equipment | 0.1 | 0.1 | 0.3 | 0.4 | +37.5% | |
| Total assets | 0.5 | 0.6 | 1.0 | 1.3 | +30.7% | |
| Payables | 0.0 | 0.1 | 0.2 | 0.1 | −53.7% | |
| Short-term debt | 0.2 | 0.2 | 0.1 | 0.2 | +121.5% | |
| Total current liabilities | 0.2 | 0.3 | 0.4 | 0.4 | +5.1% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | +27.8% | |
| Total debt | 0.2 | 0.2 | 0.1 | 0.2 | +97.5% | |
| Net debt | 0.2 | 0.2 | 0.1 | 0.2 | +110.2% | |
| Total liabilities | 0.2 | 0.3 | 0.4 | 0.5 | +6.9% | |
| Total equity | 0.2 | 0.3 | 0.6 | 0.8 | +48.5% | |
| Retained earnings | 0.1 | 0.2 | 0.3 | 0.5 | +58.4% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.