| INR billions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Revenue | 1.6 | 1.7 | 2.2 | 2.9 | +32.1% | |
| Cost of revenue | 1.1 | 1.2 | 1.8 | 2.4 | +29.4% | |
| Gross profit | 0.5 | 0.6 | 0.4 | 0.6 | +44.5% | |
| Operating expenses | 0.3 | 0.3 | 0.1 | 0.1 | +11.5% | |
| Operating income | 0.2 | 0.2 | 0.3 | 0.5 | +50.7% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 0.0 | +59.7% | |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | +5.0% | |
| Pre-tax income | 0.2 | 0.2 | 0.3 | 0.5 | +50.2% | |
| Income tax | 0.0 | 0.1 | 0.1 | 0.1 | +53.2% | |
| Net income | 0.1 | 0.2 | 0.2 | 0.3 | +49.1% | |
| EPS, basic (per share) | 7.07 | 8.07 | 11.25 | 16.77 | +49.1% | |
| EPS, diluted (per share) | 7.07 | 8.07 | 11.25 | 16.77 | +49.1% | |
| EBITDA | 0.2 | 0.3 | 0.4 | 0.6 | +48.0% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.1 | +30.1% | |
| Weighted average shares (shares) | 19,944,960 | 19,944,960 | 19,944,960 | 19,944,960 | +0.0% | |
| Weighted average diluted shares (shares) | 19,944,960 | 19,944,960 | 19,944,960 | 19,944,960 | +0.0% | |
| Gross margin | 31.9% | 33.4% | 17.7% | 19.3% | +1.7 pts | |
| Operating margin | 12.6% | 13.7% | 14.9% | 17.0% | +2.1 pts | |
| Net margin | 8.6% | 9.3% | 10.1% | 11.4% | +1.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.