| INR millions | FY2022 | FY2023 | FY2024 | FY2025 | Trend | YoY |
|---|---|---|---|---|---|---|
| Depreciation & amortization | 41.5 | 41.6 | 49.2 | 63.9 | +30.1% | |
| Change in working capital | (45.1) | (60.9) | (186.7) | (224.1) | −20.0% | |
| Operating cash flow | 107.4 | 139.4 | 114.3 | 196.5 | +71.9% | |
| Capital expenditure | (137.9) | (148.2) | (139.6) | (556.8) | −298.7% | |
| Dividends paid | (8.6) | (21.4) | (25.7) | (25.7) | +0.0% | |
| Free cash flow | (30.5) | (8.8) | (25.4) | (360.3) | −1320.1% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.