| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | Trend | YoY |
|---|---|---|---|---|---|---|---|---|
| Cash & cash equivalents | 0.0 | 0.0 | 0.0 | 10.5 | 1.9 | 4.6 | +136.2% | |
| Cash & short-term investments | 0.0 | 0.0 | 38.8 | 10.5 | 1.9 | 4.6 | +136.2% | |
| Receivables | 15.0 | 13.3 | 12.0 | 19.5 | 132.8 | 882.5 | +564.3% | |
| Inventory | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 90.4 | — | |
| Total current assets | 15.3 | 13.8 | 51.3 | 31.2 | 299.9 | 977.5 | +226.0% | |
| Property, plant & equipment | 0.0 | 0.0 | 0.0 | 0.0 | 4.6 | 2.8 | −40.1% | |
| Goodwill & intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | −58.3% | |
| Long-term investments | 53.0 | 53.0 | 0.0 | 37.9 | 0.1 | 0.2 | +80.8% | |
| Total assets | 68.9 | 70.6 | 52.4 | 70.3 | 304.7 | 980.5 | +221.8% | |
| Payables | 0.0 | 0.0 | 0.0 | 0.0 | 103.6 | 465.7 | +349.4% | |
| Short-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.0 | −100.0% | |
| Total current liabilities | 0.1 | 0.1 | 2.3 | 0.2 | 132.0 | 529.3 | +301.0% | |
| Long-term debt | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | — | |
| Total debt | 0.0 | 0.0 | 0.0 | 0.0 | 4.6 | 3.4 | −24.7% | |
| Net debt | (0.0) | (0.0) | (0.0) | (10.5) | 2.6 | (1.2) | −144.3% | |
| Deferred revenue | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Total liabilities | 44.0 | 44.0 | 2.3 | 0.2 | 135.8 | 533.6 | +292.8% | |
| Total equity | 24.9 | 26.6 | 50.2 | 70.1 | 168.8 | 447.0 | +164.7% | |
| Retained earnings | (22.4) | (20.7) | 2.9 | 22.8 | 31.2 | 0.0 | −100.0% |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
