| INR millions | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | FY2026 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.1 | 0.0 | 0.0 | 0.0 | 142.2 | 733.9 | 728.1 | −0.8% | |
| Cost of revenue | 0.4 | 0.4 | 0.0 | 0.0 | 118.9 | 595.9 | 604.9 | +1.5% | |
| Gross profit | (0.3) | (0.4) | 0.0 | 0.0 | 23.3 | 138.0 | 123.1 | −10.8% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 0.2 | 0.7 | 0.3 | 0.4 | 0.1 | 5.2 | — | — | |
| Selling & marketing | 0.1 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | — | — | |
| Operating expenses | 0.1 | 0.0 | 1.3 | 1.8 | 2.2 | 5.2 | 4.9 | −6.3% | |
| Operating income | (0.9) | (0.4) | (1.3) | (1.8) | 20.9 | 132.7 | 118.2 | −10.9% | |
| Interest expense | 0.0 | 0.0 | 0.0 | 2.3 | 0.1 | 0.3 | — | — | |
| Interest income | 0.0 | 0.0 | 1.4 | 1.6 | 0.0 | 0.0 | 0.0 | — | |
| Other income / expense | (0.0) | (1.1) | 33.1 | 21.8 | 109.8 | 13.8 | — | — | |
| Pre-tax income | (0.9) | (1.5) | 31.8 | 20.0 | 130.8 | 146.5 | 133.0 | −9.3% | |
| Income tax | (0.2) | (3.2) | 8.2 | 3.5 | 24.8 | 37.2 | 33.7 | −9.4% | |
| Net income | (0.7) | 1.7 | 23.6 | 16.5 | 106.0 | 109.3 | 99.3 | −9.2% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.09) | 0.22 | 3.05 | 2.13 | 2.15 | 0.08 | 0.57 | +610.0% | |
| EPS, diluted (per share) | (0.09) | 0.22 | 3.05 | 2.13 | 2.15 | 0.08 | 0.57 | +610.0% | |
| EBITDA | (0.9) | (1.5) | 31.9 | 22.3 | 131.0 | 147.7 | 119.0 | −19.4% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.8 | — | — | |
| Weighted average shares (shares) | 7,746,000 | 7,746,000 | 7,746,000 | 7,746,000 | 16,426,000 | 1,366,825,000 | — | — | |
| Weighted average diluted shares (shares) | 7,746,000 | 7,746,000 | 7,746,000 | 7,746,000 | 16,426,000 | 1,366,825,000 | — | — | |
| Gross margin | −684.3% | −1,300.0% | 83.9% | 47.8% | 16.4% | 18.8% | 16.9% | −1.9 pts | |
| Operating margin | −1,840.8% | −1,460.0% | −4,061.3% | −3,917.4% | 14.7% | 18.1% | 16.2% | −1.8 pts | |
| Net margin | −1,363.4% | 5,506.7% | 76,129.0% | 35,923.9% | 74.5% | 14.9% | 13.6% | −1.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
