| INR millions | FY2020 | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | TTM | Trend | YoY |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.1 | 6.4 | 37.8 | 74.5 | 171.2 | 219.9 | 222.8 | +1.3% | |
| Cost of revenue | 11.0 | 4.7 | 31.6 | 17.5 | 40.9 | 37.8 | 37.7 | −0.3% | |
| Gross profit | 6.0 | 1.6 | 6.3 | 57.0 | 130.2 | 182.1 | 185.1 | +1.6% | |
| Research & development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Selling, general & administrative | 2.8 | 0.9 | 0.9 | 3.9 | 5.1 | 27.8 | — | — | |
| Selling & marketing | 0.1 | 0.1 | 0.2 | 0.7 | 1.7 | 0.0 | — | — | |
| Operating expenses | 8.1 | (0.4) | 4.0 | 17.8 | 34.1 | 79.7 | — | — | |
| Operating income | (2.1) | 2.0 | 2.2 | 39.2 | 96.2 | 102.5 | 112.0 | +9.3% | |
| Interest expense | 1.3 | 0.0 | 0.0 | 0.0 | 0.8 | 0.0 | — | — | |
| Interest income | 0.0 | 0.0 | 0.3 | 0.0 | 0.3 | 216.0 | 0.0 | −100.0% | |
| Other income / expense | (0.0) | (1.5) | 7.6 | (0.6) | (1.6) | (0.1) | — | — | |
| Pre-tax income | (2.1) | 0.5 | 9.8 | 38.6 | 94.6 | 102.4 | 112.0 | +9.4% | |
| Income tax | 0.6 | 0.0 | 1.5 | 17.2 | 42.9 | 26.4 | 27.7 | +5.2% | |
| Net income | (2.6) | 0.5 | 8.3 | 21.4 | 51.7 | 76.0 | 84.3 | +10.9% | |
| Discontinued operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| Other net income adjustments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — | — | |
| EPS, basic (per share) | (0.21) | 0.04 | 0.67 | 1.72 | 4.04 | 2.04 | 3.30 | +61.7% | |
| EPS, diluted (per share) | (0.21) | 0.04 | 0.67 | 1.72 | 4.04 | 1.83 | 2.83 | +54.9% | |
| EBITDA | (2.1) | 2.0 | 10.0 | 40.5 | 97.8 | 105.1 | 112.0 | +6.5% | |
| Depreciation & amortization | 0.0 | 0.0 | 0.2 | 1.8 | 2.4 | 2.8 | 2.7 | −1.8% | |
| Weighted average shares (shares) | 12,400,000 | 12,400,000 | 12,400,000 | 12,400,000 | 12,794,802 | 37,247,000 | — | — | |
| Weighted average diluted shares (shares) | 12,400,000 | 12,400,000 | 12,400,000 | 12,400,000 | 12,794,802 | 41,521,000 | — | — | |
| Gross margin | 35.3% | 25.3% | 16.6% | 76.5% | 76.1% | 82.8% | 83.1% | +0.3 pts | |
| Operating margin | −12.0% | 31.0% | 5.9% | 52.6% | 56.2% | 46.6% | 50.3% | +3.7 pts | |
| Net margin | −15.3% | 7.6% | 22.0% | 28.7% | 30.2% | 34.5% | 37.8% | +3.3 pts |
Amounts are shown in the stated units; per-share amounts and shares are unscaled. Negative amounts are in brackets.
TTM ends 2026-06-30 and uses four consecutive reported quarters.
